Fair Student Funding Budget Detail 2

Fair Student Funding Budget Detail FY 2015 - Part II This detail data contains one row for each school's data and calculations displayed on the Details screen starting from the "TOTAL FAIR STUDENT FUNDING WEIGHTED REGISTER AND FORMULA" to the bottom of the page.
Click Here for further information- http://schools.nyc.gov/offices/d_chanc_oper/budget/dbor/allocationmemo/fy14_15/Fair_School_Funding_FY2015.html

Education Department of Education (DOE) Dataset nbgq-j9jt 24 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
2015
Fiscal Year: 2015 • Location: K334 • Total Column N Fy14 Actual Registers: 289.75
Fiscal Year
2015
Location
K334
Total Column N Fy14 Actual Registers
289.75
Total Column O Projected Register
239.69
Total Column P Projected Formula
988152.25
Total Column Q Register Change
-50.06
Total Column R Register Dollar Change
-206359.57
Weighted Register
239.69
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1213152.25
Label A Fy14 Revised Based Allocations
1192554.00
Label S Fair Student Funding Register Formula
-206359.57
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-167151.13
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1025402.87
Calculation J Initial Fair Student Funding Allocations Total
1025402.87
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
1213152.25
2015
Fiscal Year: 2015 • Location: K335 • Total Column N Fy14 Actual Registers: 510.61
Fiscal Year
2015
Location
K335
Total Column N Fy14 Actual Registers
510.61
Total Column O Projected Register
498.92
Total Column P Projected Formula
2056823.72
Total Column Q Register Change
-11.69
Total Column R Register Dollar Change
-48173.55
Weighted Register
498.92
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2281823.72
Label A Fy14 Revised Based Allocations
2130641.00
Label S Fair Student Funding Register Formula
-48173.55
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9053
Label F Register Change Allocation Based On School S Percent Of Formula
-43611.22
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2087029.78
Calculation J Initial Fair Student Funding Allocations Total
2087029.78
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9053
Calculation J Fsf Formula At 100
2281823.72
2015
Fiscal Year: 2015 • Location: K337 • Total Column N Fy14 Actual Registers: 568.20
Fiscal Year
2015
Location
K337
Total Column N Fy14 Actual Registers
568.20
Total Column O Projected Register
565.79
Total Column P Projected Formula
2332504.53
Total Column Q Register Change
-2.41
Total Column R Register Dollar Change
-9935.93
Weighted Register
565.79
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2557504.53
Label A Fy14 Revised Based Allocations
2122377.00
Label S Fair Student Funding Register Formula
-9935.93
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-8048.10
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2114328.90
Calculation J Initial Fair Student Funding Allocations Total
2114328.90
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
2557504.53
2015
Fiscal Year: 2015 • Location: K340 • Total Column N Fy14 Actual Registers: 240.23
Fiscal Year
2015
Location
K340
Total Column N Fy14 Actual Registers
240.23
Total Column O Projected Register
287.19
Total Column P Projected Formula
1183967.41
Total Column Q Register Change
46.96
Total Column R Register Dollar Change
193596.50
Weighted Register
287.19
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1408967.41
Label A Fy14 Revised Based Allocations
1074191.00
Label S Fair Student Funding Register Formula
193596.50
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8574
Label F Register Change Allocation Based On School S Percent Of Formula
165998.81
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1240189.81
Calculation J Initial Fair Student Funding Allocations Total
1240189.81
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8574
Calculation J Fsf Formula At 100
1408967.41
2015
Fiscal Year: 2015 • Location: K344 • Total Column N Fy14 Actual Registers: 717.35
Fiscal Year
2015
Location
K344
Total Column N Fy14 Actual Registers
717.35
Total Column O Projected Register
727.46
Total Column P Projected Formula
2999003.48
Total Column Q Register Change
10.12
Total Column R Register Dollar Change
41710.23
Weighted Register
727.46
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3224003.48
Label A Fy14 Revised Based Allocations
2707925.00
Label S Fair Student Funding Register Formula
41710.23
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8396
Label F Register Change Allocation Based On School S Percent Of Formula
35019.65
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2742944.65
Calculation J Initial Fair Student Funding Allocations Total
2742944.65
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8396
Calculation J Fsf Formula At 100
3224003.48
2015
Fiscal Year: 2015 • Location: K345 • Total Column N Fy14 Actual Registers: 836.48
Fiscal Year
2015
Location
K345
Total Column N Fy14 Actual Registers
836.48
Total Column O Projected Register
834.24
Total Column P Projected Formula
3439190.32
Total Column Q Register Change
-2.24
Total Column R Register Dollar Change
-9251.04
Weighted Register
834.24
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3664190.32
Label A Fy14 Revised Based Allocations
3032363.00
Label S Fair Student Funding Register Formula
-9251.04
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8141
Label F Register Change Allocation Based On School S Percent Of Formula
-7531.24
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3024831.76
Calculation J Initial Fair Student Funding Allocations Total
3024831.76
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8141
Calculation J Fsf Formula At 100
3664190.32
2015
Fiscal Year: 2015 • Location: K346 • Total Column N Fy14 Actual Registers: 815.34
Fiscal Year
2015
Location
K346
Total Column N Fy14 Actual Registers
815.34
Total Column O Projected Register
792.17
Total Column P Projected Formula
3265765.09
Total Column Q Register Change
-23.17
Total Column R Register Dollar Change
-95530.36
Weighted Register
792.17
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3490765.09
Label A Fy14 Revised Based Allocations
2998981.00
Label S Fair Student Funding Register Formula
-95530.36
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8253
Label F Register Change Allocation Based On School S Percent Of Formula
-78838.48
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2920142.52
Calculation J Initial Fair Student Funding Allocations Total
2920142.52
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8253
Calculation J Fsf Formula At 100
3490765.09
2015
Fiscal Year: 2015 • Location: K347 • Total Column N Fy14 Actual Registers: 639.45
Fiscal Year
2015
Location
K347
Total Column N Fy14 Actual Registers
639.45
Total Column O Projected Register
558.04
Total Column P Projected Formula
2300554.56
Total Column Q Register Change
-81.41
Total Column R Register Dollar Change
-335622.40
Weighted Register
558.04
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2525554.56
Label A Fy14 Revised Based Allocations
2599787.00
Label S Fair Student Funding Register Formula
-335622.40
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9008
Label F Register Change Allocation Based On School S Percent Of Formula
-302343.78
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2297443.22
Calculation J Initial Fair Student Funding Allocations Total
2297443.22
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9008
Calculation J Fsf Formula At 100
2525554.56
2015
Fiscal Year: 2015 • Location: K348 • Total Column N Fy14 Actual Registers: 452.97
Fiscal Year
2015
Location
K348
Total Column N Fy14 Actual Registers
452.97
Total Column O Projected Register
453.03
Total Column P Projected Formula
1867635.57
Total Column Q Register Change
0.06
Total Column R Register Dollar Change
233.17
Weighted Register
453.03
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2092635.57
Label A Fy14 Revised Based Allocations
1778066.00
Label S Fair Student Funding Register Formula
233.17
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8317
Label F Register Change Allocation Based On School S Percent Of Formula
193.92
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1778259.92
Calculation J Initial Fair Student Funding Allocations Total
1778259.92
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8317
Calculation J Fsf Formula At 100
2092635.57
2015
Fiscal Year: 2015 • Location: K349 • Total Column N Fy14 Actual Registers: 606.74
Fiscal Year
2015
Location
K349
Total Column N Fy14 Actual Registers
606.74
Total Column O Projected Register
575.88
Total Column P Projected Formula
2374088.26
Total Column Q Register Change
-30.86
Total Column R Register Dollar Change
-127230.07
Weighted Register
575.88
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2599088.26
Label A Fy14 Revised Based Allocations
2304254.00
Label S Fair Student Funding Register Formula
-127230.07
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8313
Label F Register Change Allocation Based On School S Percent Of Formula
-105761.69
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2198492.31
Calculation J Initial Fair Student Funding Allocations Total
2198492.31
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8313
Calculation J Fsf Formula At 100
2599088.26
2015
Fiscal Year: 2015 • Location: K350 • Total Column N Fy14 Actual Registers: 597.67
Fiscal Year
2015
Location
K350
Total Column N Fy14 Actual Registers
597.67
Total Column O Projected Register
551.32
Total Column P Projected Formula
2272833.06
Total Column Q Register Change
-46.35
Total Column R Register Dollar Change
-191086.34
Weighted Register
551.32
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2497833.06
Label A Fy14 Revised Based Allocations
2248088.00
Label S Fair Student Funding Register Formula
-191086.34
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8211
Label F Register Change Allocation Based On School S Percent Of Formula
-156898.21
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2091189.79
Calculation J Initial Fair Student Funding Allocations Total
2091189.79
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8211
Calculation J Fsf Formula At 100
2497833.06
2015
Fiscal Year: 2015 • Location: K351 • Total Column N Fy14 Actual Registers: 207.94
Fiscal Year
2015
Location
K351
Total Column N Fy14 Actual Registers
207.94
Total Column O Projected Register
294.86
Total Column P Projected Formula
1215583.65
Total Column Q Register Change
86.92
Total Column R Register Dollar Change
358327.46
Weighted Register
294.86
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1440583.65
Label A Fy14 Revised Based Allocations
1082258.00
Label S Fair Student Funding Register Formula
358327.46
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
358328.30
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1440586.30
Calculation J Initial Fair Student Funding Allocations Total
1440586.30
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1
Calculation J Fsf Formula At 100
1440583.65
2015
Fiscal Year: 2015 • Location: K352 • Total Column N Fy14 Actual Registers: 498.56
Fiscal Year
2015
Location
K352
Total Column N Fy14 Actual Registers
498.56
Total Column O Projected Register
464.81
Total Column P Projected Formula
1916207.59
Total Column Q Register Change
-33.75
Total Column R Register Dollar Change
-139135.16
Weighted Register
464.81
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2141207.59
Label A Fy14 Revised Based Allocations
1889828.00
Label S Fair Student Funding Register Formula
-139135.16
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-112699.49
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1777128.51
Calculation J Initial Fair Student Funding Allocations Total
1777128.51
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
2141207.59
2015
Fiscal Year: 2015 • Location: K353 • Total Column N Fy14 Actual Registers: 391.97
Fiscal Year
2015
Location
K353
Total Column N Fy14 Actual Registers
391.97
Total Column O Projected Register
391.49
Total Column P Projected Formula
1613949.52
Total Column Q Register Change
-0.48
Total Column R Register Dollar Change
-1971.55
Weighted Register
391.49
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1838949.52
Label A Fy14 Revised Based Allocations
1561680.00
Label S Fair Student Funding Register Formula
-1971.55
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8272
Label F Register Change Allocation Based On School S Percent Of Formula
-1630.86
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1560049.14
Calculation J Initial Fair Student Funding Allocations Total
1560049.14
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8272
Calculation J Fsf Formula At 100
1838949.52
2015
Fiscal Year: 2015 • Location: K354 • Total Column N Fy14 Actual Registers: 403.67
Fiscal Year
2015
Location
K354
Total Column N Fy14 Actual Registers
403.67
Total Column O Projected Register
351.51
Total Column P Projected Formula
1449127.24
Total Column Q Register Change
-52.15
Total Column R Register Dollar Change
-215009.44
Weighted Register
351.51
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1674127.24
Label A Fy14 Revised Based Allocations
1572951.00
Label S Fair Student Funding Register Formula
-215009.44
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-174157.65
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1398793.35
Calculation J Initial Fair Student Funding Allocations Total
1398793.35
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
1674127.24
2015
Fiscal Year: 2015 • Location: K361 • Total Column N Fy14 Actual Registers: 764.74
Fiscal Year
2015
Location
K361
Total Column N Fy14 Actual Registers
764.74
Total Column O Projected Register
749.95
Total Column P Projected Formula
3091723.08
Total Column Q Register Change
-14.79
Total Column R Register Dollar Change
-60972.77
Weighted Register
749.95
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3316723.08
Label A Fy14 Revised Based Allocations
3002725.00
Label S Fair Student Funding Register Formula
-60972.77
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8811
Label F Register Change Allocation Based On School S Percent Of Formula
-53720.88
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2949004.12
Calculation J Initial Fair Student Funding Allocations Total
2949004.12
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8811
Calculation J Fsf Formula At 100
3316723.08
2015
Fiscal Year: 2015 • Location: K363 • Total Column N Fy14 Actual Registers: 178.67
Fiscal Year
2015
Location
K363
Total Column N Fy14 Actual Registers
178.67
Total Column O Projected Register
263.03
Total Column P Projected Formula
1084336.04
Total Column Q Register Change
84.36
Total Column R Register Dollar Change
347766.38
Weighted Register
263.03
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1309336.04
Label A Fy14 Revised Based Allocations
961570.00
Label S Fair Student Funding Register Formula
347766.38
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
347766.38
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1309336.38
Calculation J Initial Fair Student Funding Allocations Total
1309336.38
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1
Calculation J Fsf Formula At 100
1309336.04
2015
Fiscal Year: 2015 • Location: K364 • Total Column N Fy14 Actual Registers: 529.24
Fiscal Year
2015
Location
K364
Total Column N Fy14 Actual Registers
529.24
Total Column O Projected Register
523.27
Total Column P Projected Formula
2157205.93
Total Column Q Register Change
-5.96
Total Column R Register Dollar Change
-24590.33
Weighted Register
523.27
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2382205.93
Label A Fy14 Revised Based Allocations
2001144.00
Label S Fair Student Funding Register Formula
-24590.33
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8141
Label F Register Change Allocation Based On School S Percent Of Formula
-20018.36
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1981125.64
Calculation J Initial Fair Student Funding Allocations Total
1981125.64
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8141
Calculation J Fsf Formula At 100
2382205.93
2015
Fiscal Year: 2015 • Location: K366 • Total Column N Fy14 Actual Registers: 559.41
Fiscal Year
2015
Location
K366
Total Column N Fy14 Actual Registers
559.41
Total Column O Projected Register
700.33
Total Column P Projected Formula
2887125.80
Total Column Q Register Change
140.92
Total Column R Register Dollar Change
580942.54
Weighted Register
700.33
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3112125.80
Label A Fy14 Revised Based Allocations
2464046.00
Label S Fair Student Funding Register Formula
580942.54
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9709
Label F Register Change Allocation Based On School S Percent Of Formula
564030.29
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3028076.29
Calculation J Initial Fair Student Funding Allocations Total
3028076.29
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9709
Calculation J Fsf Formula At 100
3112125.80
2015
Fiscal Year: 2015 • Location: K375 • Total Column N Fy14 Actual Registers: 745.56
Fiscal Year
2015
Location
K375
Total Column N Fy14 Actual Registers
745.56
Total Column O Projected Register
733.02
Total Column P Projected Formula
3021907.35
Total Column Q Register Change
-12.54
Total Column R Register Dollar Change
-51712.93
Weighted Register
733.02
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3246907.35
Label A Fy14 Revised Based Allocations
2726692.00
Label S Fair Student Funding Register Formula
-51712.93
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8139
Label F Register Change Allocation Based On School S Percent Of Formula
-42090.37
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2684601.63
Calculation J Initial Fair Student Funding Allocations Total
2684601.63
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8139
Calculation J Fsf Formula At 100
3246907.35
2015
Fiscal Year: 2015 • Location: K376 • Total Column N Fy14 Actual Registers: 845.94
Fiscal Year
2015
Location
K376
Total Column N Fy14 Actual Registers
845.94
Total Column O Projected Register
799.94
Total Column P Projected Formula
3297770.15
Total Column Q Register Change
-46.00
Total Column R Register Dollar Change
-189650.42
Weighted Register
799.94
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3522770.15
Label A Fy14 Revised Based Allocations
3060827.00
Label S Fair Student Funding Register Formula
-189650.42
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8132
Label F Register Change Allocation Based On School S Percent Of Formula
-154215.90
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2906611.10
Calculation J Initial Fair Student Funding Allocations Total
2906611.10
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8132
Calculation J Fsf Formula At 100
3522770.15
2015
Fiscal Year: 2015 • Location: K377 • Total Column N Fy14 Actual Registers: 742.20
Fiscal Year
2015
Location
K377
Total Column N Fy14 Actual Registers
742.20
Total Column O Projected Register
652.47
Total Column P Projected Formula
2689846.14
Total Column Q Register Change
-89.73
Total Column R Register Dollar Change
-369913.99
Weighted Register
652.47
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2914846.14
Label A Fy14 Revised Based Allocations
2751221.00
Label S Fair Student Funding Register Formula
-369913.99
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8256
Label F Register Change Allocation Based On School S Percent Of Formula
-305411.04
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2445809.96
Calculation J Initial Fair Student Funding Allocations Total
2445809.96
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8256
Calculation J Fsf Formula At 100
2914846.14
2015
Fiscal Year: 2015 • Location: K380 • Total Column N Fy14 Actual Registers: 821.05
Fiscal Year
2015
Location
K380
Total Column N Fy14 Actual Registers
821.05
Total Column O Projected Register
854.49
Total Column P Projected Formula
3522679.38
Total Column Q Register Change
33.44
Total Column R Register Dollar Change
137843.44
Weighted Register
854.49
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3747679.38
Label A Fy14 Revised Based Allocations
2990692.00
Label S Fair Student Funding Register Formula
137843.44
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8171
Label F Register Change Allocation Based On School S Percent Of Formula
112629.53
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3103321.53
Calculation J Initial Fair Student Funding Allocations Total
3103321.53
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8171
Calculation J Fsf Formula At 100
3747679.38
2015
Fiscal Year: 2015 • Location: K381 • Total Column N Fy14 Actual Registers: 503.28
Fiscal Year
2015
Location
K381
Total Column N Fy14 Actual Registers
503.28
Total Column O Projected Register
506.30
Total Column P Projected Formula
2087236.23
Total Column Q Register Change
3.02
Total Column R Register Dollar Change
12433.82
Weighted Register
506.3
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2312236.23
Label A Fy14 Revised Based Allocations
2423654.00
Label S Fair Student Funding Register Formula
12433.82
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
12433.82
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2436087.82
Calculation J Initial Fair Student Funding Allocations Total
2436087.82
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1.0593
Calculation J Fsf Formula At 100
2312236.23
2015
Fiscal Year: 2015 • Location: K382 • Total Column N Fy14 Actual Registers: 735.61
Fiscal Year
2015
Location
K382
Total Column N Fy14 Actual Registers
735.61
Total Column O Projected Register
750.02
Total Column P Projected Formula
3092011.04
Total Column Q Register Change
14.41
Total Column R Register Dollar Change
59407.37
Weighted Register
750.02
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3317011.04
Label A Fy14 Revised Based Allocations
2734056.00
Label S Fair Student Funding Register Formula
59407.37
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8274
Label F Register Change Allocation Based On School S Percent Of Formula
49151.30
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2783207.30
Calculation J Initial Fair Student Funding Allocations Total
2783207.30
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8274
Calculation J Fsf Formula At 100
3317011.04
2015
Fiscal Year: 2015 • Location: K383 • Total Column N Fy14 Actual Registers: 1089.86
Fiscal Year
2015
Location
K383
Total Column N Fy14 Actual Registers
1089.86
Total Column O Projected Register
1156.51
Total Column P Projected Formula
4767771.21
Total Column Q Register Change
66.65
Total Column R Register Dollar Change
274763.73
Weighted Register
1156.51
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4992771.21
Label A Fy14 Revised Based Allocations
4370201.00
Label S Fair Student Funding Register Formula
274763.73
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9226
Label F Register Change Allocation Based On School S Percent Of Formula
253494.12
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
4623695.12
Calculation J Initial Fair Student Funding Allocations Total
4623695.12
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9226
Calculation J Fsf Formula At 100
4992771.21
2015
Fiscal Year: 2015 • Location: K384 • Total Column N Fy14 Actual Registers: 965.03
Fiscal Year
2015
Location
K384
Total Column N Fy14 Actual Registers
965.03
Total Column O Projected Register
973.69
Total Column P Projected Formula
4014079.16
Total Column Q Register Change
8.66
Total Column R Register Dollar Change
35694.94
Weighted Register
973.69
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4239079.16
Label A Fy14 Revised Based Allocations
3565225.00
Label S Fair Student Funding Register Formula
35694.94
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8396
Label F Register Change Allocation Based On School S Percent Of Formula
29969.23
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3595194.23
Calculation J Initial Fair Student Funding Allocations Total
3595194.23
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8396
Calculation J Fsf Formula At 100
4239079.16
2015
Fiscal Year: 2015 • Location: K385 • Total Column N Fy14 Actual Registers: 211.80
Fiscal Year
2015
Location
K385
Total Column N Fy14 Actual Registers
211.80
Total Column O Projected Register
177.54
Total Column P Projected Formula
731913.11
Total Column Q Register Change
-34.26
Total Column R Register Dollar Change
-141258.12
Weighted Register
177.54
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
956913.11
Label A Fy14 Revised Based Allocations
932269.00
Label S Fair Student Funding Register Formula
-141258.12
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-114419.16
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
817849.84
Calculation J Initial Fair Student Funding Allocations Total
817849.84
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
956913.11
2015
Fiscal Year: 2015 • Location: K392 • Total Column N Fy14 Actual Registers: 303.21
Fiscal Year
2015
Location
K392
Total Column N Fy14 Actual Registers
303.21
Total Column O Projected Register
332.79
Total Column P Projected Formula
1371962.31
Total Column Q Register Change
29.58
Total Column R Register Dollar Change
121962.67
Weighted Register
332.79
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1596962.31
Label A Fy14 Revised Based Allocations
1271135.00
Label S Fair Student Funding Register Formula
121962.67
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8369
Label F Register Change Allocation Based On School S Percent Of Formula
102071.53
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1373206.53
Calculation J Initial Fair Student Funding Allocations Total
1373206.53
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8369
Calculation J Fsf Formula At 100
1596962.31
2015
Fiscal Year: 2015 • Location: K393 • Total Column N Fy14 Actual Registers: 259.21
Fiscal Year
2015
Location
K393
Total Column N Fy14 Actual Registers
259.21
Total Column O Projected Register
181.98
Total Column P Projected Formula
750216.08
Total Column Q Register Change
-77.23
Total Column R Register Dollar Change
-318378.60
Weighted Register
181.98
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
975216.08
Label A Fy14 Revised Based Allocations
1090562.00
Label S Fair Student Funding Register Formula
-318378.60
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-257886.68
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
832675.32
Calculation J Initial Fair Student Funding Allocations Total
832675.32
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
975216.08
2015
Fiscal Year: 2015 • Location: K394 • Total Column N Fy14 Actual Registers: 718.88
Fiscal Year
2015
Location
K394
Total Column N Fy14 Actual Registers
718.88
Total Column O Projected Register
727.45
Total Column P Projected Formula
2998964.11
Total Column Q Register Change
8.58
Total Column R Register Dollar Change
35353.68
Weighted Register
727.45
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3223964.11
Label A Fy14 Revised Based Allocations
2780823.00
Label S Fair Student Funding Register Formula
35353.68
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8624
Label F Register Change Allocation Based On School S Percent Of Formula
30489.08
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2811312.08
Calculation J Initial Fair Student Funding Allocations Total
2811312.08
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8624
Calculation J Fsf Formula At 100
3223964.11
2015
Fiscal Year: 2015 • Location: K397 • Total Column N Fy14 Actual Registers: 434.39
Fiscal Year
2015
Location
K397
Total Column N Fy14 Actual Registers
434.39
Total Column O Projected Register
423.64
Total Column P Projected Formula
1746473.64
Total Column Q Register Change
-10.75
Total Column R Register Dollar Change
-44327.72
Weighted Register
423.64
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1971473.64
Label A Fy14 Revised Based Allocations
1890227.00
Label S Fair Student Funding Register Formula
-44327.72
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9299
Label F Register Change Allocation Based On School S Percent Of Formula
-41219.39
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1849007.61
Calculation J Initial Fair Student Funding Allocations Total
1849007.61
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9299
Calculation J Fsf Formula At 100
1971473.64
2015
Fiscal Year: 2015 • Location: K398 • Total Column N Fy14 Actual Registers: 458.73
Fiscal Year
2015
Location
K398
Total Column N Fy14 Actual Registers
458.73
Total Column O Projected Register
457.76
Total Column P Projected Formula
1887125.84
Total Column Q Register Change
-0.98
Total Column R Register Dollar Change
-4025.85
Weighted Register
457.76
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2112125.84
Label A Fy14 Revised Based Allocations
1945583.00
Label S Fair Student Funding Register Formula
-4025.85
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9098
Label F Register Change Allocation Based On School S Percent Of Formula
-3662.74
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1941920.26
Calculation J Initial Fair Student Funding Allocations Total
1941920.26
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9098
Calculation J Fsf Formula At 100
2112125.84
2015
Fiscal Year: 2015 • Location: K399 • Total Column N Fy14 Actual Registers: 598.13
Fiscal Year
2015
Location
K399
Total Column N Fy14 Actual Registers
598.13
Total Column O Projected Register
586.26
Total Column P Projected Formula
2416865.93
Total Column Q Register Change
-11.88
Total Column R Register Dollar Change
-48966.58
Weighted Register
586.26
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2641865.93
Label A Fy14 Revised Based Allocations
2330247.00
Label S Fair Student Funding Register Formula
-48966.58
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8538
Label F Register Change Allocation Based On School S Percent Of Formula
-41806.05
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2288440.95
Calculation J Initial Fair Student Funding Allocations Total
2288440.95
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8538
Calculation J Fsf Formula At 100
2641865.93
2015
Fiscal Year: 2015 • Location: K401 • Total Column N Fy14 Actual Registers: 308.31
Fiscal Year
2015
Location
K401
Total Column N Fy14 Actual Registers
308.31
Total Column O Projected Register
320.77
Total Column P Projected Formula
1322369.74
Total Column Q Register Change
12.46
Total Column R Register Dollar Change
51363.50
Weighted Register
320.77
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1547369.74
Label A Fy14 Revised Based Allocations
1462172.00
Label S Fair Student Funding Register Formula
51363.50
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9734
Label F Register Change Allocation Based On School S Percent Of Formula
49996.21
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1512168.21
Calculation J Initial Fair Student Funding Allocations Total
1512168.21
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9734
Calculation J Fsf Formula At 100
1547369.74
2015
Fiscal Year: 2015 • Location: K403 • Total Column N Fy14 Actual Registers: 607.54
Fiscal Year
2015
Location
K403
Total Column N Fy14 Actual Registers
607.54
Total Column O Projected Register
626.92
Total Column P Projected Formula
2584502.88
Total Column Q Register Change
19.38
Total Column R Register Dollar Change
79891.30
Weighted Register
626.92
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2809502.88
Label A Fy14 Revised Based Allocations
2308273.00
Label S Fair Student Funding Register Formula
79891.30
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8318
Label F Register Change Allocation Based On School S Percent Of Formula
66451.56
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2374724.56
Calculation J Initial Fair Student Funding Allocations Total
2374724.56
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8318
Calculation J Fsf Formula At 100
2809502.88
2015
Fiscal Year: 2015 • Location: K404 • Total Column N Fy14 Actual Registers: 676.20
Fiscal Year
2015
Location
K404
Total Column N Fy14 Actual Registers
676.20
Total Column O Projected Register
755.57
Total Column P Projected Formula
3114863.14
Total Column Q Register Change
79.37
Total Column R Register Dollar Change
327199.75
Weighted Register
755.57
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3339863.14
Label A Fy14 Revised Based Allocations
2681443.00
Label S Fair Student Funding Register Formula
327199.75
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8812
Label F Register Change Allocation Based On School S Percent Of Formula
288323.06
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2969766.06
Calculation J Initial Fair Student Funding Allocations Total
2969766.06
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8812
Calculation J Fsf Formula At 100
3339863.14
2015
Fiscal Year: 2015 • Location: K405 • Total Column N Fy14 Actual Registers: 4496.30
Fiscal Year
2015
Location
K405
Total Column N Fy14 Actual Registers
4496.30
Total Column O Projected Register
4588.03
Total Column P Projected Formula
18914369.06
Total Column Q Register Change
91.73
Total Column R Register Dollar Change
378150.51
Weighted Register
4588.03
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
19139369.06
Label A Fy14 Revised Based Allocations
16432456.00
Label S Fair Student Funding Register Formula
378150.51
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8744
Label F Register Change Allocation Based On School S Percent Of Formula
330642.28
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
16763098.28
Calculation J Initial Fair Student Funding Allocations Total
16763098.28
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8744
Calculation J Fsf Formula At 100
19139369.06
2015
Fiscal Year: 2015 • Location: K408 • Total Column N Fy14 Actual Registers: 422.72
Fiscal Year
2015
Location
K408
Total Column N Fy14 Actual Registers
422.72
Total Column O Projected Register
403.24
Total Column P Projected Formula
1662389.82
Total Column Q Register Change
-19.48
Total Column R Register Dollar Change
-80289.79
Weighted Register
403.24
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1887389.82
Label A Fy14 Revised Based Allocations
1774825.00
Label S Fair Student Funding Register Formula
-80289.79
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8893
Label F Register Change Allocation Based On School S Percent Of Formula
-71404.46
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1703420.54
Calculation J Initial Fair Student Funding Allocations Total
1703420.54
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8893
Calculation J Fsf Formula At 100
1887389.82
2015
Fiscal Year: 2015 • Location: K409 • Total Column N Fy14 Actual Registers: 601.47
Fiscal Year
2015
Location
K409
Total Column N Fy14 Actual Registers
601.47
Total Column O Projected Register
664.54
Total Column P Projected Formula
2739580.50
Total Column Q Register Change
63.06
Total Column R Register Dollar Change
259982.17
Weighted Register
664.54
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2964580.50
Label A Fy14 Revised Based Allocations
2568494.00
Label S Fair Student Funding Register Formula
259982.17
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9451
Label F Register Change Allocation Based On School S Percent Of Formula
245711.87
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2814205.87
Calculation J Initial Fair Student Funding Allocations Total
2814205.87
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9451
Calculation J Fsf Formula At 100
2964580.50
2015
Fiscal Year: 2015 • Location: K410 • Total Column N Fy14 Actual Registers: 3195.27
Fiscal Year
2015
Location
K410
Total Column N Fy14 Actual Registers
3195.27
Total Column O Projected Register
2981.73
Total Column P Projected Formula
12292304.33
Total Column Q Register Change
-213.55
Total Column R Register Dollar Change
-880362.08
Weighted Register
2981.73
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
12517304.33
Label A Fy14 Revised Based Allocations
11236949.00
Label S Fair Student Funding Register Formula
-880362.08
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.836
Label F Register Change Allocation Based On School S Percent Of Formula
-735955.98
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
10500993.02
Calculation J Initial Fair Student Funding Allocations Total
10500993.02
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.836
Calculation J Fsf Formula At 100
12517304.33
2015
Fiscal Year: 2015 • Location: K412 • Total Column N Fy14 Actual Registers: 606.60
Fiscal Year
2015
Location
K412
Total Column N Fy14 Actual Registers
606.60
Total Column O Projected Register
536.37
Total Column P Projected Formula
2211218.96
Total Column Q Register Change
-70.22
Total Column R Register Dollar Change
-289498.96
Weighted Register
536.37
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2436218.96
Label A Fy14 Revised Based Allocations
2250581.00
Label S Fair Student Funding Register Formula
-289498.96
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-234494.09
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2016086.91
Calculation J Initial Fair Student Funding Allocations Total
2016086.91
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
2436218.96
2015
Fiscal Year: 2015 • Location: K414 • Total Column N Fy14 Actual Registers: 397.47
Fiscal Year
2015
Location
K414
Total Column N Fy14 Actual Registers
397.47
Total Column O Projected Register
567.02
Total Column P Projected Formula
2337560.26
Total Column Q Register Change
169.54
Total Column R Register Dollar Change
698953.99
Weighted Register
567.02
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2562560.26
Label A Fy14 Revised Based Allocations
1863606.00
Label S Fair Student Funding Register Formula
698953.99
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
698953.99
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2562559.99
Calculation J Initial Fair Student Funding Allocations Total
2562559.99
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1
Calculation J Fsf Formula At 100
2562560.26
2015
Fiscal Year: 2015 • Location: K419 • Total Column N Fy14 Actual Registers: 717.33
Fiscal Year
2015
Location
K419
Total Column N Fy14 Actual Registers
717.33
Total Column O Projected Register
720.26
Total Column P Projected Formula
2969295.04
Total Column Q Register Change
2.93
Total Column R Register Dollar Change
12073.02
Weighted Register
720.26
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3194295.04
Label A Fy14 Revised Based Allocations
3040514.00
Label S Fair Student Funding Register Formula
12073.02
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9521
Label F Register Change Allocation Based On School S Percent Of Formula
11494.49
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3052008.49
Calculation J Initial Fair Student Funding Allocations Total
3052008.49
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9521
Calculation J Fsf Formula At 100
3194295.04
2015
Fiscal Year: 2015 • Location: K422 • Total Column N Fy14 Actual Registers: 255.75
Fiscal Year
2015
Location
K422
Total Column N Fy14 Actual Registers
255.75
Total Column O Projected Register
367.34
Total Column P Projected Formula
1514390.70
Total Column Q Register Change
111.59
Total Column R Register Dollar Change
460033.58
Weighted Register
367.34
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1739390.70
Label A Fy14 Revised Based Allocations
1279359.00
Label S Fair Student Funding Register Formula
460033.58
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
460034.45
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1739393.45
Calculation J Initial Fair Student Funding Allocations Total
1739393.45
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1
Calculation J Fsf Formula At 100
1739390.70
2015
Fiscal Year: 2015 • Location: K423 • Total Column N Fy14 Actual Registers: 380.25
Fiscal Year
2015
Location
K423
Total Column N Fy14 Actual Registers
380.25
Total Column O Projected Register
463.53
Total Column P Projected Formula
1910940.41
Total Column Q Register Change
83.28
Total Column R Register Dollar Change
343345.97
Weighted Register
463.53
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2135940.41
Label A Fy14 Revised Based Allocations
1774299.00
Label S Fair Student Funding Register Formula
343345.97
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9883
Label F Register Change Allocation Based On School S Percent Of Formula
339338.87
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2113637.87
Calculation J Initial Fair Student Funding Allocations Total
2113637.87
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9883
Calculation J Fsf Formula At 100
2135940.41
2015
Fiscal Year: 2015 • Location: K425 • Total Column N Fy14 Actual Registers: 4084.68
Fiscal Year
2015
Location
K425
Total Column N Fy14 Actual Registers
4084.68
Total Column O Projected Register
4110.19
Total Column P Projected Formula
16944452.20
Total Column Q Register Change
25.51
Total Column R Register Dollar Change
105181.48
Weighted Register
4110.19
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
17169452.20
Label A Fy14 Revised Based Allocations
14471253.00
Label S Fair Student Funding Register Formula
105181.48
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.846
Label F Register Change Allocation Based On School S Percent Of Formula
88984.96
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
14560237.96
Calculation J Initial Fair Student Funding Allocations Total
14560237.96
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.846
Calculation J Fsf Formula At 100
17169452.20
2015
Fiscal Year: 2015 • Location: K429 • Total Column N Fy14 Actual Registers: 493.13
Fiscal Year
2015
Location
K429
Total Column N Fy14 Actual Registers
493.13
Total Column O Projected Register
455.34
Total Column P Projected Formula
1877169.70
Total Column Q Register Change
-37.79
Total Column R Register Dollar Change
-155799.92
Weighted Register
455.34
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2102169.70
Label A Fy14 Revised Based Allocations
1940730.00
Label S Fair Student Funding Register Formula
-155799.92
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.844
Label F Register Change Allocation Based On School S Percent Of Formula
-131487.72
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1809242.28
Calculation J Initial Fair Student Funding Allocations Total
1809242.28
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.844
Calculation J Fsf Formula At 100
2102169.70
2015
Fiscal Year: 2015 • Location: K430 • Total Column N Fy14 Actual Registers: 6973.18
Fiscal Year
2015
Location
K430
Total Column N Fy14 Actual Registers
6973.18
Total Column O Projected Register
6991.62
Total Column P Projected Formula
28823257.41
Total Column Q Register Change
18.44
Total Column R Register Dollar Change
76006.95
Weighted Register
6991.62
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
29048257.41
Label A Fy14 Revised Based Allocations
25341987.00
Label S Fair Student Funding Register Formula
76006.95
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8737
Label F Register Change Allocation Based On School S Percent Of Formula
66408.64
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
25408395.64
Calculation J Initial Fair Student Funding Allocations Total
25408395.64
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8737
Calculation J Fsf Formula At 100
29048257.41
2015
Fiscal Year: 2015 • Location: K439 • Total Column N Fy14 Actual Registers: 591.22
Fiscal Year
2015
Location
K439
Total Column N Fy14 Actual Registers
591.22
Total Column O Projected Register
565.54
Total Column P Projected Formula
2331464.79
Total Column Q Register Change
-25.68
Total Column R Register Dollar Change
-105866.50
Weighted Register
565.54
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2556464.79
Label A Fy14 Revised Based Allocations
2201360.00
Label S Fair Student Funding Register Formula
-105866.50
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8109
Label F Register Change Allocation Based On School S Percent Of Formula
-85844.03
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2115515.97
Calculation J Initial Fair Student Funding Allocations Total
2115515.97
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8109
Calculation J Fsf Formula At 100
2556464.79