FY20 Local Law 16 Final Report

Allocations for schools.

Education Department of Education (DOE) Dataset t79c-x4dw 16 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
31
District: 31 • School Code: 31R049 • School Name: I.S. 49 Berta A. Dreyfus
District
31
School Code
31R049
School Name
I.S. 49 Berta A. Dreyfus
School Type
Middle/Junior High School
Weighted Register Allocation
$ 6,155,345
Weighted Register Allocation 1
$ 6,794,012
Weighted Register Allocation 2
$ 638,668
Funded
90.60%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 1,562,027
Total Fsf Allocation Including
$ 8,077,539
Total Fsf Allocation At 100
$ 8,716,207
Total Fsf Allocation Gap
$ 781,397
Total Budget Allocation
$ 12,135,136
Fsf As Of Total Budget
67%
Non Fsf Budget Allocations
$ 4,057,596
31
District: 31 • School Code: 31R050 • School Name: P.S. 050 Frank Hankinson
District
31
School Code
31R050
School Name
P.S. 050 Frank Hankinson
School Type
Elementary School
Weighted Register Allocation
$ 5,918,167
Weighted Register Allocation 1
$ 5,894,122
Weighted Register Allocation 2
$ - 0
Funded
100.41%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 1,390,222
Total Fsf Allocation Including
$ 7,668,557
Total Fsf Allocation At 100
$ 7,644,511
Total Fsf Allocation Gap
$ - 0
Total Budget Allocation
$ 13,476,114
Fsf As Of Total Budget
57%
Non Fsf Budget Allocations
$ 5,807,557
31
District: 31 • School Code: 31R051 • School Name: I.S. 051 Edwin Markham
District
31
School Code
31R051
School Name
I.S. 051 Edwin Markham
School Type
Middle/Junior High School
Weighted Register Allocation
$ 13,327,480
Weighted Register Allocation 1
$ 14,764,837
Weighted Register Allocation 2
$ 1,437,356
Funded
90.27%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 2,965,130
Total Fsf Allocation Including
$ 16,652,778
Total Fsf Allocation At 100
$ 18,090,134
Total Fsf Allocation Gap
$ 1,758,576
Total Budget Allocation
$ 22,787,896
Fsf As Of Total Budget
73%
Non Fsf Budget Allocations
$ 6,135,118
31
District: 31 • School Code: 31R052 • School Name: P.S. 052 John C. Thompson
District
31
School Code
31R052
School Name
P.S. 052 John C. Thompson
School Type
Elementary School
Weighted Register Allocation
$ 5,039,897
Weighted Register Allocation 1
$ 4,909,691
Weighted Register Allocation 2
$ - 0
Funded
102.65%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 1,134,584
Total Fsf Allocation Including
$ 6,534,650
Total Fsf Allocation At 100
$ 6,404,443
Total Fsf Allocation Gap
$ - 0
Total Budget Allocation
$ 11,531,522
Fsf As Of Total Budget
57%
Non Fsf Budget Allocations
$ 4,996,873
31
District: 31 • School Code: 31R053 • School Name: The Barbara Esselborn School
District
31
School Code
31R053
School Name
The Barbara Esselborn School
School Type
Elementary School
Weighted Register Allocation
$ 5,879,168
Weighted Register Allocation 1
$ 6,500,413
Weighted Register Allocation 2
$ 621,245
Funded
90.44%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 1,489,418
Total Fsf Allocation Including
$ 7,728,755
Total Fsf Allocation At 100
$ 8,349,999
Total Fsf Allocation Gap
$ 760,081
Total Budget Allocation
$ 14,200,647
Fsf As Of Total Budget
54%
Non Fsf Budget Allocations
$ 6,471,893
31
District: 31 • School Code: 31R054 • School Name: P.S. 054 Charles W. Leng
District
31
School Code
31R054
School Name
P.S. 054 Charles W. Leng
School Type
Elementary School
Weighted Register Allocation
$ 6,126,893
Weighted Register Allocation 1
$ 6,799,139
Weighted Register Allocation 2
$ 672,245
Funded
90.11%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 1,464,679
Total Fsf Allocation Including
$ 7,951,740
Total Fsf Allocation At 100
$ 8,623,985
Total Fsf Allocation Gap
$ 822,478
Total Budget Allocation
$ 14,619,605
Fsf As Of Total Budget
54%
Non Fsf Budget Allocations
$ 6,667,865
31
District: 31 • School Code: 31R055 • School Name: P.S. 055 Henry M. Boehm
District
31
School Code
31R055
School Name
P.S. 055 Henry M. Boehm
School Type
Elementary School
Weighted Register Allocation
$ 4,431,344
Weighted Register Allocation 1
$ 4,815,440
Weighted Register Allocation 2
$ 384,096
Funded
92.02%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 1,162,988
Total Fsf Allocation Including
$ 5,954,499
Total Fsf Allocation At 100
$ 6,338,595
Total Fsf Allocation Gap
$ 469,934
Total Budget Allocation
$ 11,290,410
Fsf As Of Total Budget
53%
Non Fsf Budget Allocations
$ 5,335,910
97
District: 97 • School Code: 97M501 • School Name: Home Instruction
District
97
School Code
97M501
School Name
Home Instruction
School Type
NYC - D75
Weighted Register Allocation
N/A
Weighted Register Allocation 1
N/A
Weighted Register Allocation 2
N/A
Funded
N/A
Foundation Not Included In
N/A
Collective Bargaining For
N/A
Total Fsf Allocation Including
N/A
Total Fsf Allocation At 100
N/A
Total Fsf Allocation Gap
N/A
Total Budget Allocation
$ 52,807,843
Fsf As Of Total Budget
N/A
Non Fsf Budget Allocations
$ 52,807,843
31
District: 31 • School Code: 31R056 • School Name: P.S. 56 The Louis Desario School
District
31
School Code
31R056
School Name
P.S. 56 The Louis Desario School
School Type
Elementary School
Weighted Register Allocation
$ 4,660,434
Weighted Register Allocation 1
$ 4,909,573
Weighted Register Allocation 2
$ 249,139
Funded
94.93%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 1,190,479
Total Fsf Allocation Including
$ 6,211,081
Total Fsf Allocation At 100
$ 6,460,220
Total Fsf Allocation Gap
$ 304,816
Total Budget Allocation
$ 12,626,924
Fsf As Of Total Budget
49%
Non Fsf Budget Allocations
$ 6,415,842
31
District: 31 • School Code: 31R057 • School Name: P.S. 057 Hubert H. Humphrey
District
31
School Code
31R057
School Name
P.S. 057 Hubert H. Humphrey
School Type
Elementary School
Weighted Register Allocation
$ 5,171,962
Weighted Register Allocation 1
$ 5,499,874
Weighted Register Allocation 2
$ 327,912
Funded
94.04%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 1,239,111
Total Fsf Allocation Including
$ 6,771,241
Total Fsf Allocation At 100
$ 7,099,154
Total Fsf Allocation Gap
$ 401,194
Total Budget Allocation
$ 14,037,508
Fsf As Of Total Budget
48%
Non Fsf Budget Allocations
$ 7,266,266
31
District: 31 • School Code: 31R058 • School Name: Space Shuttle Columbia School
District
31
School Code
31R058
School Name
Space Shuttle Columbia School
School Type
Elementary School
Weighted Register Allocation
$ 5,387,285
Weighted Register Allocation 1
$ 5,973,128
Weighted Register Allocation 2
$ 585,843
Funded
90.19%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 1,508,102
Total Fsf Allocation Including
$ 7,255,555
Total Fsf Allocation At 100
$ 7,841,398
Total Fsf Allocation Gap
$ 716,767
Total Budget Allocation
$ 14,687,613
Fsf As Of Total Budget
49%
Non Fsf Budget Allocations
$ 7,432,059
31
District: 31 • School Code: 31R059 • School Name: The Harbor View School
District
31
School Code
31R059
School Name
The Harbor View School
School Type
Elementary School
Weighted Register Allocation
$ 2,316,714
Weighted Register Allocation 1
$ 2,316,714
Weighted Register Allocation 2
$ - 0
Funded
100.00%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 614,760
Total Fsf Allocation Including
$ 3,291,642
Total Fsf Allocation At 100
$ 3,291,642
Total Fsf Allocation Gap
$ - 0
Total Budget Allocation
$ 6,070,059
Fsf As Of Total Budget
54%
Non Fsf Budget Allocations
$ 2,778,418
31
District: 31 • School Code: 31R060 • School Name: P.S. 060 Alice Austen
District
31
School Code
31R060
School Name
P.S. 060 Alice Austen
School Type
Elementary School
Weighted Register Allocation
$ 5,958,487
Weighted Register Allocation 1
$ 6,612,275
Weighted Register Allocation 2
$ 653,788
Funded
90.11%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 1,334,253
Total Fsf Allocation Including
$ 7,652,908
Total Fsf Allocation At 100
$ 8,306,696
Total Fsf Allocation Gap
$ 799,896
Total Budget Allocation
$ 14,579,928
Fsf As Of Total Budget
52%
Non Fsf Budget Allocations
$ 6,927,020
31
District: 31 • School Code: 31R061 • School Name: I.S. 061 William A Morris
District
31
School Code
31R061
School Name
I.S. 061 William A Morris
School Type
Middle/Junior High School
Weighted Register Allocation
$ 10,192,843
Weighted Register Allocation 1
$ 11,287,953
Weighted Register Allocation 2
$ 1,095,110
Funded
90.30%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 2,405,102
Total Fsf Allocation Including
$ 12,958,113
Total Fsf Allocation At 100
$ 14,053,223
Total Fsf Allocation Gap
$ 1,339,845
Total Budget Allocation
$ 18,212,533
Fsf As Of Total Budget
71%
Non Fsf Budget Allocations
$ 5,254,420
31
District: 31 • School Code: 31R062 • School Name: The Kathleen Grimm School for Leadership and Sustainability
District
31
School Code
31R062
School Name
The Kathleen Grimm School for Leadership and Sustainability
School Type
Elementary School
Weighted Register Allocation
$ 3,062,181
Weighted Register Allocation 1
$ 3,062,181
Weighted Register Allocation 2
$ - 0
Funded
100.00%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 757,526
Total Fsf Allocation Including
$ 4,179,875
Total Fsf Allocation At 100
$ 4,179,874
Total Fsf Allocation Gap
$ - 0
Total Budget Allocation
$ 6,162,119
Fsf As Of Total Budget
68%
Non Fsf Budget Allocations
$ 1,982,244
31
District: 31 • School Code: 31R063 • School Name: Marsh Avenue School for Expeditionary Learning
District
31
School Code
31R063
School Name
Marsh Avenue School for Expeditionary Learning
School Type
Middle/Junior High School
Weighted Register Allocation
$ 4,198,482
Weighted Register Allocation 1
$ 4,523,350
Weighted Register Allocation 2
$ 324,869
Funded
92.82%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 1,001,081
Total Fsf Allocation Including
$ 5,559,730
Total Fsf Allocation At 100
$ 5,884,599
Total Fsf Allocation Gap
$ 397,471
Total Budget Allocation
$ 6,715,144
Fsf As Of Total Budget
83%
Non Fsf Budget Allocations
$ 1,155,414
31
District: 31 • School Code: 31R064 • School Name: Gaynor McCown Expeditionary Learning School
District
31
School Code
31R064
School Name
Gaynor McCown Expeditionary Learning School
School Type
Senior High School
Weighted Register Allocation
$ 3,713,643
Weighted Register Allocation 1
$ 4,116,913
Weighted Register Allocation 2
$ 403,270
Funded
90.20%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 1,053,451
Total Fsf Allocation Including
$ 5,127,261
Total Fsf Allocation At 100
$ 5,530,531
Total Fsf Allocation Gap
$ 493,393
Total Budget Allocation
$ 8,070,005
Fsf As Of Total Budget
64%
Non Fsf Budget Allocations
$ 2,942,744
31
District: 31 • School Code: 31R065 • School Name: P.S. 65 The Academy of Innovative Learning
District
31
School Code
31R065
School Name
P.S. 65 The Academy of Innovative Learning
School Type
Elementary School
Weighted Register Allocation
$ 3,689,968
Weighted Register Allocation 1
$ 4,052,335
Weighted Register Allocation 2
$ 362,367
Funded
91.06%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 870,305
Total Fsf Allocation Including
$ 4,920,440
Total Fsf Allocation At 100
$ 5,282,807
Total Fsf Allocation Gap
$ 443,349
Total Budget Allocation
$ 9,157,531
Fsf As Of Total Budget
54%
Non Fsf Budget Allocations
$ 4,237,090
31
District: 31 • School Code: 31R068 • School Name: Port Richmond School for Visionary Learning
District
31
School Code
31R068
School Name
Port Richmond School for Visionary Learning
School Type
Elementary School
Weighted Register Allocation
$ 2,428,068
Weighted Register Allocation 1
$ 2,428,068
Weighted Register Allocation 2
$ - 0
Funded
100.00%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 586,852
Total Fsf Allocation Including
$ 3,375,089
Total Fsf Allocation At 100
$ 3,375,089
Total Fsf Allocation Gap
$ - 0
Total Budget Allocation
$ 5,946,497
Fsf As Of Total Budget
57%
Non Fsf Budget Allocations
$ 2,571,409
31
District: 31 • School Code: 31R069 • School Name: P.S. 069 Daniel D. Tompkins
District
31
School Code
31R069
School Name
P.S. 069 Daniel D. Tompkins
School Type
Elementary School
Weighted Register Allocation
$ 7,239,416
Weighted Register Allocation 1
$ 7,696,235
Weighted Register Allocation 2
$ 456,819
Funded
94.06%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 1,636,861
Total Fsf Allocation Including
$ 9,236,445
Total Fsf Allocation At 100
$ 9,693,264
Total Fsf Allocation Gap
$ 558,909
Total Budget Allocation
$ 22,475,829
Fsf As Of Total Budget
41%
Non Fsf Budget Allocations
$ 13,239,384
31
District: 31 • School Code: 31R072 • School Name: I.S. 072 Rocco Laurie
District
31
School Code
31R072
School Name
I.S. 072 Rocco Laurie
School Type
Middle/Junior High School
Weighted Register Allocation
$ 13,716,903
Weighted Register Allocation 1
$ 15,023,275
Weighted Register Allocation 2
$ 1,306,372
Funded
91.30%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 3,125,175
Total Fsf Allocation Including
$ 17,202,246
Total Fsf Allocation At 100
$ 18,508,619
Total Fsf Allocation Gap
$ 1,598,320
Total Budget Allocation
$ 27,702,238
Fsf As Of Total Budget
62%
Non Fsf Budget Allocations
$ 10,499,992
31
District: 31 • School Code: 31R074 • School Name: P.S. 74 Future Leaders Elementary School
District
31
School Code
31R074
School Name
P.S. 74 Future Leaders Elementary School
School Type
Elementary School
Weighted Register Allocation
$ 2,768,019
Weighted Register Allocation 1
$ 2,768,018
Weighted Register Allocation 2
$ - 0
Funded
100.00%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 696,758
Total Fsf Allocation Including
$ 3,824,944
Total Fsf Allocation At 100
$ 3,824,944
Total Fsf Allocation Gap
$ - 0
Total Budget Allocation
$ 6,481,347
Fsf As Of Total Budget
59%
Non Fsf Budget Allocations
$ 2,656,402
31
District: 31 • School Code: 31R075 • School Name: I.S. 075 Frank D. Paulo
District
31
School Code
31R075
School Name
I.S. 075 Frank D. Paulo
School Type
Middle/Junior High School
Weighted Register Allocation
$ 12,583,691
Weighted Register Allocation 1
$ 13,793,826
Weighted Register Allocation 2
$ 1,210,135
Funded
91.23%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 2,664,503
Total Fsf Allocation Including
$ 15,608,362
Total Fsf Allocation At 100
$ 16,818,497
Total Fsf Allocation Gap
$ 1,480,576
Total Budget Allocation
$ 27,532,571
Fsf As Of Total Budget
57%
Non Fsf Budget Allocations
$ 11,924,209
31
District: 31 • School Code: 31R078 • School Name: P.S. 78
District
31
School Code
31R078
School Name
P.S. 78
School Type
Elementary School
Weighted Register Allocation
$ 7,485,548
Weighted Register Allocation 1
$ 7,485,549
Weighted Register Allocation 2
$ - 0
Funded
100.00%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 1,927,173
Total Fsf Allocation Including
$ 9,772,889
Total Fsf Allocation At 100
$ 9,772,889
Total Fsf Allocation Gap
$ - 0
Total Budget Allocation
$ 16,749,674
Fsf As Of Total Budget
58%
Non Fsf Budget Allocations
$ 6,976,785
31
District: 31 • School Code: 31R080 • School Name: The Michael J. Petrides School
District
31
School Code
31R080
School Name
The Michael J. Petrides School
School Type
K-12 School
Weighted Register Allocation
$ 11,301,004
Weighted Register Allocation 1
$ 12,492,871
Weighted Register Allocation 2
$ 1,191,868
Funded
90.46%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 2,449,933
Total Fsf Allocation Including
$ 14,111,104
Total Fsf Allocation At 100
$ 15,302,972
Total Fsf Allocation Gap
$ 1,458,226
Total Budget Allocation
$ 22,389,767
Fsf As Of Total Budget
63%
Non Fsf Budget Allocations
$ 8,278,663
31
District: 31 • School Code: 31R440 • School Name: New Dorp High School
District
31
School Code
31R440
School Name
New Dorp High School
School Type
Senior High School
Weighted Register Allocation
$ 26,410,554
Weighted Register Allocation 1
$ 29,235,488
Weighted Register Allocation 2
$ 2,824,934
Funded
90.34%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 6,036,970
Total Fsf Allocation Including
$ 32,807,691
Total Fsf Allocation At 100
$ 35,632,625
Total Fsf Allocation Gap
$ 3,456,249
Total Budget Allocation
$ 45,705,460
Fsf As Of Total Budget
72%
Non Fsf Budget Allocations
$ 12,897,769
31
District: 31 • School Code: 31R445 • School Name: Port Richmond High School
District
31
School Code
31R445
School Name
Port Richmond High School
School Type
Senior High School
Weighted Register Allocation
$ 15,886,611
Weighted Register Allocation 1
$ 15,886,611
Weighted Register Allocation 2
$ - 0
Funded
100.00%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 3,238,417
Total Fsf Allocation Including
$ 19,485,196
Total Fsf Allocation At 100
$ 19,485,195
Total Fsf Allocation Gap
$ - 0
Total Budget Allocation
$ 26,502,075
Fsf As Of Total Budget
74%
Non Fsf Budget Allocations
$ 7,016,879
31
District: 31 • School Code: 31R450 • School Name: Curtis High School
District
31
School Code
31R450
School Name
Curtis High School
School Type
Senior High School
Weighted Register Allocation
$ 21,649,215
Weighted Register Allocation 1
$ 24,038,946
Weighted Register Allocation 2
$ 2,389,731
Funded
90.06%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 4,665,213
Total Fsf Allocation Including
$ 26,674,595
Total Fsf Allocation At 100
$ 29,064,326
Total Fsf Allocation Gap
$ 2,923,787
Total Budget Allocation
$ 34,246,931
Fsf As Of Total Budget
78%
Non Fsf Budget Allocations
$ 7,572,336
31
District: 31 • School Code: 31R455 • School Name: Tottenville High School
District
31
School Code
31R455
School Name
Tottenville High School
School Type
Senior High School
Weighted Register Allocation
$ 30,113,747
Weighted Register Allocation 1
$ 33,379,491
Weighted Register Allocation 2
$ 3,265,744
Funded
90.22%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 6,527,710
Total Fsf Allocation Including
$ 37,001,625
Total Fsf Allocation At 100
$ 40,267,369
Total Fsf Allocation Gap
$ 3,995,571
Total Budget Allocation
$ 49,836,508
Fsf As Of Total Budget
74%
Non Fsf Budget Allocations
$ 12,834,882
31
District: 31 • School Code: 31R460 • School Name: Susan E. Wagner High School
District
31
School Code
31R460
School Name
Susan E. Wagner High School
School Type
Senior High School
Weighted Register Allocation
$ 28,364,987
Weighted Register Allocation 1
$ 31,349,510
Weighted Register Allocation 2
$ 2,984,523
Funded
90.48%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 6,262,773
Total Fsf Allocation Including
$ 34,987,928
Total Fsf Allocation At 100
$ 37,972,451
Total Fsf Allocation Gap
$ 3,651,503
Total Budget Allocation
$ 47,830,269
Fsf As Of Total Budget
73%
Non Fsf Budget Allocations
$ 12,842,341
31
District: 31 • School Code: 31R470 • School Name: Concord High School
District
31
School Code
31R470
School Name
Concord High School
School Type
Senior High School
Weighted Register Allocation
$ 2,332,928
Weighted Register Allocation 1
$ 2,352,904
Weighted Register Allocation 2
$ 19,976
Funded
99.15%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 609,714
Total Fsf Allocation Including
$ 3,302,810
Total Fsf Allocation At 100
$ 3,322,786
Total Fsf Allocation Gap
$ 24,440
Total Budget Allocation
$ 4,162,670
Fsf As Of Total Budget
79%
Non Fsf Budget Allocations
$ 859,859
31
District: 31 • School Code: 31R600 • School Name: Ralph R. McKee Career and Technical Education High School
District
31
School Code
31R600
School Name
Ralph R. McKee Career and Technical Education High School
School Type
Senior High School
Weighted Register Allocation
$ 8,817,751
Weighted Register Allocation 1
$ 9,576,606
Weighted Register Allocation 2
$ 758,855
Funded
92.08%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 2,057,041
Total Fsf Allocation Including
$ 11,234,960
Total Fsf Allocation At 100
$ 11,993,815
Total Fsf Allocation Gap
$ 928,444
Total Budget Allocation
$ 16,526,395
Fsf As Of Total Budget
68%
Non Fsf Budget Allocations
$ 5,291,435
31
District: 31 • School Code: 31R605 • School Name: Staten Island Technical High School
District
31
School Code
31R605
School Name
Staten Island Technical High School
School Type
Senior High School
Weighted Register Allocation
$ 10,965,860
Weighted Register Allocation 1
$ 11,249,482
Weighted Register Allocation 2
$ 283,622
Funded
97.48%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 2,423,934
Total Fsf Allocation Including
$ 13,749,962
Total Fsf Allocation At 100
$ 14,033,583
Total Fsf Allocation Gap
$ 347,006
Total Budget Allocation
$ 15,338,933
Fsf As Of Total Budget
90%
Non Fsf Budget Allocations
$ 1,588,971
31
District: 31 • School Code: 31R861 • School Name: Staten Island School of Civic Leadership
District
31
School Code
31R861
School Name
Staten Island School of Civic Leadership
School Type
K-8 School
Weighted Register Allocation
$ 7,727,394
Weighted Register Allocation 1
$ 8,242,829
Weighted Register Allocation 2
$ 515,435
Funded
93.75%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 1,783,069
Total Fsf Allocation Including
$ 9,870,630
Total Fsf Allocation At 100
$ 10,386,065
Total Fsf Allocation Gap
$ 630,624
Total Budget Allocation
$ 15,929,652
Fsf As Of Total Budget
62%
Non Fsf Budget Allocations
$ 6,059,021
31
District: 31 • School Code: 31RP31 • School Name: Pre-K Center District 31
District
31
School Code
31RP31
School Name
Pre-K Center District 31
School Type
Pre-K only school
Weighted Register Allocation
N/A
Weighted Register Allocation 1
N/A
Weighted Register Allocation 2
N/A
Funded
N/A
Foundation Not Included In
N/A
Collective Bargaining For
N/A
Total Fsf Allocation Including
N/A
Total Fsf Allocation At 100
N/A
Total Fsf Allocation Gap
N/A
Total Budget Allocation
$ 19,535,531
Fsf As Of Total Budget
N/A
Non Fsf Budget Allocations
$ 19,535,531
32
District: 32 • School Code: 32K045 • School Name: P.S./I.S. 045 Horace E. Greene
District
32
School Code
32K045
School Name
P.S./I.S. 045 Horace E. Greene
School Type
K-8 School
Weighted Register Allocation
$ 4,824,762
Weighted Register Allocation 1
$ 5,357,340
Weighted Register Allocation 2
$ 532,578
Funded
90.06%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 1,133,669
Total Fsf Allocation Including
$ 6,318,599
Total Fsf Allocation At 100
$ 6,851,176
Total Fsf Allocation Gap
$ 651,598
Total Budget Allocation
$ 11,135,597
Fsf As Of Total Budget
57%
Non Fsf Budget Allocations
$ 4,816,998
32
District: 32 • School Code: 32K075 • School Name: P.S. 075 Mayda Cortiella
District
32
School Code
32K075
School Name
P.S. 075 Mayda Cortiella
School Type
Elementary School
Weighted Register Allocation
$ 2,307,756
Weighted Register Allocation 1
$ 2,562,496
Weighted Register Allocation 2
$ 254,740
Funded
90.06%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 735,685
Total Fsf Allocation Including
$ 3,403,609
Total Fsf Allocation At 100
$ 3,658,349
Total Fsf Allocation Gap
$ 311,669
Total Budget Allocation
$ 7,210,486
Fsf As Of Total Budget
47%
Non Fsf Budget Allocations
$ 3,806,877
32
District: 32 • School Code: 32K086 • School Name: P.S. 086 The Irvington
District
32
School Code
32K086
School Name
P.S. 086 The Irvington
School Type
Elementary School
Weighted Register Allocation
$ 3,858,088
Weighted Register Allocation 1
$ 4,223,843
Weighted Register Allocation 2
$ 365,756
Funded
91.34%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 948,956
Total Fsf Allocation Including
$ 5,167,211
Total Fsf Allocation At 100
$ 5,532,967
Total Fsf Allocation Gap
$ 447,495
Total Budget Allocation
$ 8,142,718
Fsf As Of Total Budget
63%
Non Fsf Budget Allocations
$ 2,975,507
32
District: 32 • School Code: 32K106 • School Name: P.S. 106 Edward Everett Hale
District
32
School Code
32K106
School Name
P.S. 106 Edward Everett Hale
School Type
Elementary School
Weighted Register Allocation
$ 3,368,026
Weighted Register Allocation 1
$ 3,739,804
Weighted Register Allocation 2
$ 371,778
Funded
90.06%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 774,337
Total Fsf Allocation Including
$ 4,502,530
Total Fsf Allocation At 100
$ 4,874,308
Total Fsf Allocation Gap
$ 454,863
Total Budget Allocation
$ 10,167,119
Fsf As Of Total Budget
44%
Non Fsf Budget Allocations
$ 5,664,588
32
District: 32 • School Code: 32K116 • School Name: P.S. 116 Elizabeth L Farrell
District
32
School Code
32K116
School Name
P.S. 116 Elizabeth L Farrell
School Type
Elementary School
Weighted Register Allocation
$ 3,056,417
Weighted Register Allocation 1
$ 3,393,798
Weighted Register Allocation 2
$ 337,381
Funded
90.06%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 669,222
Total Fsf Allocation Including
$ 4,085,807
Total Fsf Allocation At 100
$ 4,423,188
Total Fsf Allocation Gap
$ 412,779
Total Budget Allocation
$ 7,665,614
Fsf As Of Total Budget
53%
Non Fsf Budget Allocations
$ 3,579,807
32
District: 32 • School Code: 32K123 • School Name: P.S. 123 Suydam
District
32
School Code
32K123
School Name
P.S. 123 Suydam
School Type
Elementary School
Weighted Register Allocation
$ 4,796,898
Weighted Register Allocation 1
$ 5,326,401
Weighted Register Allocation 2
$ 529,503
Funded
90.06%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 1,165,975
Total Fsf Allocation Including
$ 6,323,041
Total Fsf Allocation At 100
$ 6,852,544
Total Fsf Allocation Gap
$ 647,836
Total Budget Allocation
$ 11,481,014
Fsf As Of Total Budget
55%
Non Fsf Budget Allocations
$ 5,157,973
32
District: 32 • School Code: 32K145 • School Name: P.S. 145 Andrew Jackson
District
32
School Code
32K145
School Name
P.S. 145 Andrew Jackson
School Type
Elementary School
Weighted Register Allocation
$ 3,994,851
Weighted Register Allocation 1
$ 4,435,819
Weighted Register Allocation 2
$ 440,968
Funded
90.06%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 989,658
Total Fsf Allocation Including
$ 5,344,676
Total Fsf Allocation At 100
$ 5,785,644
Total Fsf Allocation Gap
$ 539,515
Total Budget Allocation
$ 10,951,840
Fsf As Of Total Budget
49%
Non Fsf Budget Allocations
$ 5,607,164
32
District: 32 • School Code: 32K151 • School Name: P.S. 151 Lyndon B. Johnson
District
32
School Code
32K151
School Name
P.S. 151 Lyndon B. Johnson
School Type
Elementary School
Weighted Register Allocation
$ 2,502,996
Weighted Register Allocation 1
$ 2,763,430
Weighted Register Allocation 2
$ 260,434
Funded
90.58%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 677,135
Total Fsf Allocation Including
$ 3,540,298
Total Fsf Allocation At 100
$ 3,800,732
Total Fsf Allocation Gap
$ 318,636
Total Budget Allocation
$ 6,907,149
Fsf As Of Total Budget
51%
Non Fsf Budget Allocations
$ 3,366,851
32
District: 32 • School Code: 32K162 • School Name: J.H.S. 162 The Willoughby
District
32
School Code
32K162
School Name
J.H.S. 162 The Willoughby
School Type
Middle/Junior High School
Weighted Register Allocation
$ 3,102,987
Weighted Register Allocation 1
$ 3,445,508
Weighted Register Allocation 2
$ 342,521
Funded
90.06%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 742,911
Total Fsf Allocation Including
$ 4,206,066
Total Fsf Allocation At 100
$ 4,548,587
Total Fsf Allocation Gap
$ 419,067
Total Budget Allocation
$ 6,589,774
Fsf As Of Total Budget
64%
Non Fsf Budget Allocations
$ 2,383,708
32
District: 32 • School Code: 32K168 • School Name: The Brooklyn School for Math and Research
District
32
School Code
32K168
School Name
The Brooklyn School for Math and Research
School Type
Senior High School
Weighted Register Allocation
$ 3,014,902
Weighted Register Allocation 1
$ 3,014,901
Weighted Register Allocation 2
$ - 0
Funded
100.00%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 707,393
Total Fsf Allocation Including
$ 4,082,463
Total Fsf Allocation At 100
$ 4,082,462
Total Fsf Allocation Gap
$ - 0
Total Budget Allocation
$ 4,604,115
Fsf As Of Total Budget
89%
Non Fsf Budget Allocations
$ 521,653
32
District: 32 • School Code: 32K274 • School Name: P.S. 274 Kosciusko
District
32
School Code
32K274
School Name
P.S. 274 Kosciusko
School Type
Elementary School
Weighted Register Allocation
$ 2,789,950
Weighted Register Allocation 1
$ 3,097,916
Weighted Register Allocation 2
$ 307,966
Funded
90.06%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 685,470
Total Fsf Allocation Including
$ 3,835,588
Total Fsf Allocation At 100
$ 4,143,554
Total Fsf Allocation Gap
$ 376,790
Total Budget Allocation
$ 7,390,135
Fsf As Of Total Budget
52%
Non Fsf Budget Allocations
$ 3,554,547
32
District: 32 • School Code: 32K291 • School Name: J.H.S. 291 Roland Hayes
District
32
School Code
32K291
School Name
J.H.S. 291 Roland Hayes
School Type
Middle/Junior High School
Weighted Register Allocation
$ 3,891,739
Weighted Register Allocation 1
$ 3,891,739
Weighted Register Allocation 2
$ - 0
Funded
100.00%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 964,311
Total Fsf Allocation Including
$ 5,216,218
Total Fsf Allocation At 100
$ 5,216,218
Total Fsf Allocation Gap
$ - 0
Total Budget Allocation
$ 7,416,388
Fsf As Of Total Budget
70%
Non Fsf Budget Allocations
$ 2,200,170
32
District: 32 • School Code: 32K299 • School Name: P.S. 299 Thomas Warren Field
District
32
School Code
32K299
School Name
P.S. 299 Thomas Warren Field
School Type
Elementary School
Weighted Register Allocation
$ 1,433,785
Weighted Register Allocation 1
$ 1,592,052
Weighted Register Allocation 2
$ 158,267
Funded
90.06%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 398,094
Total Fsf Allocation Including
$ 2,192,046
Total Fsf Allocation At 100
$ 2,350,314
Total Fsf Allocation Gap
$ 193,636
Total Budget Allocation
$ 5,013,704
Fsf As Of Total Budget
44%
Non Fsf Budget Allocations
$ 2,821,657
32
District: 32 • School Code: 32K347 • School Name: I.S. 347 School of Humanities
District
32
School Code
32K347
School Name
I.S. 347 School of Humanities
School Type
Middle/Junior High School
Weighted Register Allocation
$ 3,020,432
Weighted Register Allocation 1
$ 3,330,010
Weighted Register Allocation 2
$ 309,578
Funded
90.70%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 827,288
Total Fsf Allocation Including
$ 4,207,888
Total Fsf Allocation At 100
$ 4,517,466
Total Fsf Allocation Gap
$ 378,762
Total Budget Allocation
$ 6,688,842
Fsf As Of Total Budget
63%
Non Fsf Budget Allocations
$ 2,480,954
32
District: 32 • School Code: 32K349 • School Name: I.S. 349 Math, Science & Tech.
District
32
School Code
32K349
School Name
I.S. 349 Math, Science & Tech.
School Type
Middle/Junior High School
Weighted Register Allocation
$ 3,275,620
Weighted Register Allocation 1
$ 3,275,620
Weighted Register Allocation 2
$ - 0
Funded
100.00%
Foundation Not Included In
$ 360,168
Collective Bargaining For
$ 748,997
Total Fsf Allocation Including
$ 4,384,784
Total Fsf Allocation At 100
$ 4,384,784
Total Fsf Allocation Gap
$ - 0
Total Budget Allocation
$ 6,423,200
Fsf As Of Total Budget
68%
Non Fsf Budget Allocations
$ 2,038,415